]>
Electrocon International was incorporated in
March of 1988. The Company is a diversified Hong Kong-based holding
company that conducts operations through its subsidiaries in two
separate business segments - the distribution of semiconductors products
(primarily computer chips) to small and medium-sized manufacturers
located in Hong Kong and the People's Republic of China. The chips are
used in a variety of electronic products, principally personal computers
and consumer electronics products. This segment during fiscal 94
accounted for approximately 90.4% its operating revenues.
The Company sells hundreds of types of chips, from standard
"off-the-shelf" chips to high-tech microprocessors. "Off-the-shelf"
chips include various general purpose computer and memory chips. The
group of custom and semi-custom chips, which includes ASIC's
(application specific integrated circuits), programmable logic devices,
standard all components and chips with gate arrays. The Company supplies
over 1,000 customers in Hong Kong and China.
In Hong Kong the
Company represents, either as distributor or agent, several of the
world's largest semiconductor manufacturers. The Company has done
business with Texas Instruments of HK for over 14 years. TI HK supplied
approximately 63% of the Company's computer chips in the year ended
12-31-94. The Company also is supplied chips by Trident Microsystems,
Zilog, Inc. SEEQ Technology, Inc., Quality Technology, Inc., and
Integrated Circuits Systems. The Company has exclusive rights to
distribute the TI line of chips in China.
The seasonal cycles in the Company's business are related to the
seasonal cycles in the electronics business generally and the types of
finished products made with chips supplied by the Company. Sales of the
Company's chips generally increase from April through October, as the
manufacturers of consumer products increase their production in
anticipation of the Christmas holiday season. Sales of the Company's
chips used in computers are steady throughout the year.
The Company's other business segment involves the distribution of golf
carts, irrigation products and systems, fertilizer and turf equipment to
golf clubs in Hong Kong, Macau and China.
Press Release - August
25, 1995
During the first six months of fiscal 95, the Company
experienced significant growth - 75% in revenues from semiconductor
business. The increased demand for semiconductors, especially memory
products used in personal computers is the main factor for this growth.
The Company has set up a network of branch offices and retail operations
in five locations (Beijing, Shanghai, Nanjing, Guanghou and Shenzhen) to
ride the tide of China's growing demand for semiconductors, especially
CPU's used in personal computers and other related products. It is
forecasted that during 1996 that China will experience a significant
growth in computing demands in the public and private sector.
Chart A demonstrates an interesting as well as compelling comparison of
our new recommendation - EPLTF and four other companies that are much
larger, but primarily are in the same business; that is, the
distribution of semiconductors. It is easy to conclude that the average
PE multiple for MI, PIOS, AVT and ARW equals 14x, with the average PSR
(price to sale ratio) equates to .48 or 48% of sales. If our choice
recommendation was to sport multiples in line with its peers, it would
be quite evident that EPLTF is extremely undervalued. If EPLTF was to
sport a PE multiple of 14x versus 7x, its share valuation would equal
$3.50. That is at least double the current price. If EPLTF was to mirror
the average PSR of our select group and sport a similar value of 48% of
revenues, then our selection would be priced at $3.50.
It is in our opinion that the valuations might be too conservative.
Here's why! Upon review of Chart 1 it is easy to conclude that our
revenue estimate for 1995 yields a 40% growth rate over 1994. (Note:
Management is very conservative - keep in mind that the second half is
stronger than the first half as stated in the recent 10k). In our
opinion, revenues could exceed $50 million for 1995.
If we were to assign a PE multiple that represented half of EPLTF's
growth rate; that is, a conservative 40% and a more aggressive rate of
50%, then we can assume that EPLTF should trade at around 25x. If we
conclude that earnings for fiscal 95 equal .25 on the low side and .35
on the high side, then a very different price scenario emerges. If
EPLTF were to sport a PE of 25 and earnings equalled .25 and .35,
respectively, then our share valuation would equal $6.25 and $8.75.
During 1994 the
distribution sector of the electronics industry posted strong growth for
the third consecutive year. Distributors' sales increased an impressive
25% in 1994. This value in our opinion adds more ammo to why we can feel
comfortable using a PE multiple of 25 for EPLTF in our evaluation.
More food for thought! The SIA (Semiconductor Industry Association) in
its semiannual forecast on May 16, 1995, raised their 1995 world chip
growth forecast to 40% ($142.3 billion vs. 1994's $101.9 billion).
Another indication why not only EPLTF should trade at higher
multiples, but the whole group. According to Dataquest, the market for
semiconductors will expand at a rate of 20+% to the year 2000 in the
Asia Pacific region. Remember that EPLTF distributes to Hong Kong and
China (China's potential is obviously enormous).
Why should you own
EPLTF (NASDAQ Small Cap)?
1. Very few opportunities exist for
small investors to buy shares in companies that are off- shore. EPLTF
based in Hong Kong primarily does business in China (a huge emerging
marketplace for computers, peripherals, telecommunication equipment and
consumer electronic gear). Extremely Bullish.
2. The overall
growth potential for Asian companies is far superior than North America
and Europe. Extremely Bullish.
3. Fundamentally speaking, EPLTF
trades at a sizeable discount with respect to its peers - very low PE
and PSR value. As of June 30, 1995, EPLTF had .67/share in cash, only
144k in long term debt - growth should exceed 40% during 1995. Extremely
Bullish.
4. There are only 6.5 million share outstanding with
management controlling around 45%. Extremely Bullish.
5.
Anticipate listing on NASDAQ's National Market System by year's end and
start to report quarterly earnings results versus semiannual. Extremely
Bullish.
6. Has a secure business relationship with world class
giant Texas Instrument of HK to supply all chip needs to China.
Extremely Bullish.
We believe that during the next five years
based upon the expected growth rate of Pacific Rim area, which, of
course, includes China, that EPLTF could easily exceed $120 million in
revenue growth on the conservative side based upon a growth rate of 20%.
It obviously could be substantially larger than that due to additional
acquisitions of product lines or whole companies. The kicker that we
spent no time discussing is EPLTF's golfing division. This division has
the potential to blow all of our estimates away and give us the best
hole-in-one that an investor ever dreamed of.
In our opinion, this situation over the long term has the potential to
be a $15 - 20 stock. Obviously, things have to go right, but when you
consider the most recent 18 months of growth, it is in our opinion that
EPLTF is on the fairway to success. We believe that this situation
belongs in all diverse emerging growth portfolios that would like some
international exposure in the area of world that promises huge rewards
for the patient investor.
EPLTF offers investors discounted fundamentals, high technology and
China. Even if you are brain-dead, you should own some. We will be
monitoring 10k shares in our model portfolio for percentage gain
performance. We will also monitor EPLTF in our international and 900#
portfolios.
Corporate
Contact: Chris at 303-292-9419, FAX 303-292-2183; Corporate Headquarters
Hong Kong: 011 852 24816022; Broker Contact: Mike Chesler at
1-800-331-1355; Greg Nelson at 1-800-453-9408..
FNDAMENTAL COMPARISON FOR SEMICONDUCTOR DISTRIBUTORS Symbol Current Earning/Share PE Estimate PSR Price Estimate Estimate 1. Electrocon International EPLTF $1.75 .25E 7x .24 2. Marshall Industries MI $33.50 $2.47E 13.5x .49 3. Pioneer - Standard Elect PIOS $28.00 $1.90E 14.7x .43 4. Avnet AVT $54 3/4 $4.05E 13.5x .47 5. Arrow Electronics ARW $57.25 $3.94E 14.5x .53 AVERAGE 14X .48 1. EPTLF revenue estimates $45 mil for 1995, 6.5 mil shares outstanding. 2. MI is a leading distributor of computer microprocessors and memory and logic devices - revenue estimates for fiscal 96 - $1.3 billion - 17.4 mil shares outstanding. 3. PIOS - leading distributor of electrical components (semiconductors, microprocessors, and passives) and computer products (peripherals and software) - revenue estimated $1 billion for 1995 and 15.1 mil shares outstanding. 4. AVT is #2 distributor of semiconductor and computer equipment in the U.S. Revenue estimates $4.7 billion for fiscal 96 and 41 million shares outstanding 5. ARW is worlds largest distributor for electronic components and computer products to industrial and commercial customers. Revenue estimates for 1995 equals $5 billion. 46.7 million shares outstanding.
Select Financial Data - December 31 (STATED IN US$ - YEAR END DECEMBER 31 SIX MONTHS JUNE 20TH 1992 A 1993A 1994A 1995E 1995A 1994A Revenue 25.2 mil 26.5 mil 32.4 mil 45 mil 24.8 mil 14 mil Net Income .03 .02 (.05) 25� .14 (.065) from continuing ops (loss) Shares outstanding 7.86 mil 6.55 mil Cash & cash equivalents 4.27 mil 5.08 mil Long term debt 144K 19K Shareholders Equity 1.4 mil 405K Note: The exchange rate has remained fixed @ HK $7.80 to US $1.00 since 1983
[AAA National Directories] [The Inter-Mall] [Myers Internet Services]
Copyright © 1995 Myers Internet Services